Fourth-Quarter Highlights:
-
Sales and earnings pressured by mild weather and weak agriculture
market
-
EBITDA* margin expansion achieved in both businesses
-
Completed a key step in the Plant Nutrition growth strategy by
acquiring 35 percent stake in Produquímica Industria e Comercio S.A.
(Produquímica), a leading Brazilian specialty plant nutrition company
Full-Year Highlights:
-
Despite very mild winter weather, salt segment earnings still second
best on record
-
Net income of $159.2 million slightly below 2014 results, when
excluding special items
-
Adjusted EBITDA* of $299.7 million, 2 percent below prior year despite
significant declines in salt and plant nutrition sales volumes
-
Cash flow from operations of $137.9 million
OVERLAND PARK, Kan.--(BUSINESS WIRE)--Feb. 8, 2016--
Compass Minerals (NYSE: CMP), a leading producer of essential minerals,
reported lower full-year and quarterly earnings when compared to 2014 as
a result of mild winter weather and a weak agricultural market. Despite
the near-term headwinds, the company announced that its board of
directors has approved a 5 percent increase in the quarterly dividend
for 2016, the 13th consecutive year of increased dividends
and an indication of the strong underlying fundamentals of both
businesses.
“A combination of limited snow events and warm weather significantly
reduced fourth quarter demand for our deicing products. We also
experienced further deterioration in sales volumes of our specialty
sulfate of potash,” said Fran Malecha, Compass Minerals’ president and
CEO. “Even with the weakness in the fourth quarter, our full-year
adjusted earnings were only slightly below last year’s, which speaks to
the execution of our strategies to improve both businesses. As we enter
2016, we believe market conditions will likely be challenging, and we
are taking the necessary steps to align production with current demand
and create a leaner organization for long-term success.”
Net income in the fourth quarter totaled $58.4 million, or $1.72 per
diluted share, compared to $80.5 million, or $2.38 per diluted share, in
2014.
For the full year, net income was $159.2 million, or $4.69 per diluted
share, compared to $217.9 million in 2014. The prior year result
includes an after-tax benefit of $60.6 million received in the third
quarter from an insurance settlement related to the 2011 tornado that
struck the company’s facilities in Goderich, Ontario, as well as costs
associated with early debt redemption in the second quarter of 2014.
Excluding special items, 2014 net income was $162.4 million, or $4.79
per diluted share.
Fourth-quarter total sales were $289.3 million, which was a 33 percent
decline from prior-year results. For the full year, total revenue was 14
percent lower compared to 2014 results, as lower sales volumes in both
segments were offset partially by higher average selling prices.
Lower volumes in both businesses along with lower average selling prices
for salt drove a $35.7 million year-over-year reduction in
fourth-quarter operating earnings. For the full year, operating earnings
decreased $6.3 million from adjusted 2014 operating earnings.
* Earnings before interest, taxes, depreciation and amortization,
adjusted for special items. This is a non-GAAP financial measure.
Reconciliations to GAAP measures of performance are provided in tables
at the end of this release.
|
|
|
Financial Results
(in millions except per-share data)
|
|
|
|
|
Three months ended
December 31,
|
|
|
Twelve months ended
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
Sales
|
|
|
$
|
289.3
|
|
|
|
$
|
433.4
|
|
|
|
$
|
1,098.7
|
|
|
|
$
|
1,282.5
|
|
|
Operating earnings
|
|
|
71.9
|
|
|
|
107.6
|
|
|
|
221.4
|
|
|
|
311.0
|
|
|
Adjusted operating earnings(1)
|
|
|
71.9
|
|
|
|
107.6
|
|
|
|
221.4
|
|
|
|
227.7
|
|
|
Adjusted operating margin(1)
|
|
|
25
|
%
|
|
|
25
|
%
|
|
|
20
|
%
|
|
|
18
|
%
|
|
Net earnings
|
|
|
58.4
|
|
|
|
80.5
|
|
|
|
159.2
|
|
|
|
217.9
|
|
|
Net earnings, excluding special items(2)
|
|
|
58.4
|
|
|
|
80.5
|
|
|
|
159.2
|
|
|
|
162.4
|
|
|
Diluted earnings per share
|
|
|
1.72
|
|
|
|
2.38
|
|
|
|
4.69
|
|
|
|
6.44
|
|
|
Diluted earnings per share, excluding special items(2)
|
|
|
1.72
|
|
|
|
2.38
|
|
|
|
4.69
|
|
|
|
4.79
|
|
|
Adjusted EBITDA(1)
|
|
|
$
|
92.4
|
|
|
|
$
|
128.4
|
|
|
|
$
|
299.7
|
|
|
|
$
|
305.7
|
|
|
(1)
|
|
These are non-GAAP financial measures. Reconciliations to GAAP
measures of performance are provided in tables at the end of this
release. The 12 months ended December 31, 2014, include a pre-tax
gain of $83.3 million ($60.6 million after applicable taxes) from
an insurance settlement relating to damage sustained by the
company as a result of a tornado that struck the company’s rock
salt mine and evaporated-salt plant in Goderich, Ontario, in 2011.
|
|
(2)
|
|
Special items for the 12 months ended December 31, 2014,
include after-tax costs of $5.1 million to refinance debt and the
after-tax gain from the Goderich insurance settlement.
Reconciliations to GAAP measures are provided in the tables at the
end of this release.
|
|
|
|
|
SALT SEGMENT
Limited snow activity and mild temperatures in North America and the
U.K. combined to reduce the company’s fourth-quarter salt segment
revenue by 34 percent from prior-year results. Highway deicing sales
volumes declined 32 percent from 2014, and consumer and industrial sales
volumes dropped 17 percent. Average selling prices for highway deicing
products were 14 percent lower than the 2014 quarter due to lower
highway deicing contract pricing for the winter season and a product
sales mix shift toward lower-priced sales to chemical customers.
Consumer and industrial average selling prices dropped 2 percent,
principally due to a lower mix of packaged deicing sales.
For the full-year, salt segment revenue declined 15 percent, primarily
due to the impact of mild weather on sales of bulk and packaged deicing
products. Highway deicing and consumer and industrial sales volumes
decreased 17 percent and 15 percent, respectively, from 2014 results.
Full-year average selling prices for highway deicing products increased
2 percent, while consumer and industrials average selling prices
declined 1 percent.
Despite significant weather-driven reductions in sales, full-year salt
segment adjusted EBITDA was the second highest on record and 2 percent
higher than last year’s results. The segment’s adjusted EBITDA margin
for the year improved to 31 percent compared to 25 percent in 2014. This
increase was driven by the company's strategies to optimize the business
which has resulted in improvements in shipping and handling costs,
improved pricing, and lower production costs.
For the quarter, lower deicing salt demand reduced salt segment EBITDA
to $83.1 million compared to the prior-year result of $115.7 million.
EBITDA margin, however, improved to 35 percent from 33 percent in 2014.
|
|
|
Salt Segment Performance
(in millions except for sales volumes and prices per short ton)
|
|
|
|
|
Three months ended
December 31,
|
|
|
Twelve months ended
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
Sales
|
|
|
$
|
236.1
|
|
|
|
$
|
355.3
|
|
|
|
$
|
849.0
|
|
|
|
$
|
1,002.6
|
|
|
Operating earnings
|
|
|
72.1
|
|
|
|
104.4
|
|
|
|
215.2
|
|
|
|
291.4
|
|
|
Adjusted operating earnings(1)
|
|
|
72.1
|
|
|
|
104.4
|
|
|
|
215.2
|
|
|
|
209.1
|
|
|
Adjusted operating margin(1)
|
|
|
31
|
%
|
|
|
29
|
%
|
|
|
25
|
%
|
|
|
21
|
%
|
|
Adjusted segment EBITDA (1)
|
|
|
$
|
83.1
|
|
|
|
$
|
115.7
|
|
|
|
$
|
259.1
|
|
|
|
$
|
253.9
|
|
|
Adjusted segment EBITDA margin(1)
|
|
|
35
|
%
|
|
|
33
|
%
|
|
|
31
|
%
|
|
|
25
|
%
|
|
Sales volumes (in thousands of tons):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highway deicing
|
|
|
2,378
|
|
|
|
3,502
|
|
|
|
8,854
|
|
|
|
10,694
|
|
|
Consumer and industrial
|
|
|
642
|
|
|
|
773
|
|
|
|
2,215
|
|
|
|
2,596
|
|
|
Total salt
|
|
|
3,020
|
|
|
|
4,275
|
|
|
|
11,069
|
|
|
|
13,290
|
|
|
Average sales price (per ton):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highway deicing
|
|
|
$
|
56.71
|
|
|
|
$
|
65.86
|
|
|
|
$
|
58.62
|
|
|
|
$
|
57.37
|
|
|
Consumer and industrial
|
|
|
157.79
|
|
|
|
161.31
|
|
|
|
148.98
|
|
|
|
149.89
|
|
|
Total salt
|
|
|
78.19
|
|
|
|
83.13
|
|
|
|
76.70
|
|
|
|
75.44
|
|
|
(1)
|
|
These are non-GAAP financial measures. Reconciliations to GAAP
measures of performance are provided in tables at the end of this
release. The 12 months ended December 31, 2014, excludes an $82.3
million gain from an insurance settlement relating to damage
sustained by the company as a result of a tornado that struck the
company’s rock salt mine and evaporated-salt plant in Goderich,
Ontario, in 2011.
|
|
|
|
|
Winter Weather Effect
Mild weather in the company’s core North American service area resulted
in only 17 recordable snow events in the fourth quarter in the 11
representative cities which the company tracks. This compares to 35
events reported in the prior year and a 10-year average of 47.3 events.
In addition, warmer-than-average temperatures compounded the impact on
deicing demand.
The company estimates the negative variance to average winter weather in
North America and the U.K. reduced sales by $75 to $85 million and
operating earnings by $35 to $40 million during the fourth quarter of
2015.
|
|
|
Estimated Effect of Weather on Salt Segment Performance
(in millions)
|
|
|
|
|
Three months ended
December 31,
|
|
|
|
Calendar year,*
|
|
Favorable (unfavorable) to average weather:
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
Sales
|
|
|
($75) to ($85)
|
|
|
|
$35 to $40
|
|
|
|
($110) to ($120)
|
|
|
|
$75 to $90
|
|
Operating earnings
|
|
|
($35) to ($40)
|
|
|
|
$10 to $15
|
|
|
|
($50) to ($55)
|
|
|
|
$20 to $25
|
* The three months ended March 31, plus the three months ended
December 31.
PLANT NUTRITION SEGMENT
Plant nutrition segment revenue in the fourth quarter totaled $50.5
million, a 33 percent decrease from 2014 results. Weakness in the
agriculture sector pushed sales volumes down 41 percent, while stable
sulfate of potash prices and a strong mix of Wolf Trax®
micronutrient sales resulted in a 12 percent year-over-year increase in
average selling price.
Segment revenue for the full year declined $31.8 million,
year-over-year, to $238.4 million. This reduction was driven by a 21
percent decline in annual sales volume, offset partially by a 12 percent
increase in average selling price.
Plant nutrition segment EBITDA for the quarter totaled $19.6 million,
which was $9.3 million below 2014 results. EBITDA margin improved one
percentage point year-over-year to 39 percent, primarily due to higher
average selling price in the current quarter.
For the full year, the plant nutrition segment earned $87.7 million in
EBITDA, a 14 percent reduction from prior year. The segment’s full-year
EBITDA margin contracted slightly to 37 percent in 2015, a one
percentage point decline from 2014.
|
|
|
Plant Nutrition Segment Performance
(in millions except for sales volumes and prices per short ton)
|
|
|
|
|
Three months ended
December 31,
|
|
|
Twelve months ended
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
Sales
|
|
|
$
|
50.5
|
|
|
|
$
|
75.8
|
|
|
|
$
|
238.4
|
|
|
|
$
|
270.2
|
|
|
Operating earnings
|
|
|
11.5
|
|
|
|
21.6
|
|
|
|
57.9
|
|
|
|
74.8
|
|
|
Operating margin
|
|
|
23
|
%
|
|
|
28
|
%
|
|
|
24
|
%
|
|
|
28
|
%
|
|
Segment EBITDA
|
|
|
$
|
19.6
|
|
|
|
$
|
28.9
|
|
|
|
$
|
87.7
|
|
|
|
$
|
102.1
|
|
|
Segment EBITDA margin
|
|
|
39
|
%
|
|
|
38
|
%
|
|
|
37
|
%
|
|
|
38
|
%
|
|
Sales volume (in thousands of tons)
|
|
|
62
|
|
|
|
105
|
|
|
|
311
|
|
|
|
396
|
|
|
Average sales price (per ton)
|
|
|
$
|
805
|
|
|
|
$
|
719
|
|
|
|
$
|
765
|
|
|
|
$
|
682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic Investment in Brazil
In the fourth quarter, Compass Minerals completed the acquisition of a
35 percent stake in Produquímica, one of Brazil’s leading manufacturers
and distributors of specialty plant nutrients. The all-cash transaction
was valued at R$452.4 million (approximately US$114.1 million), subject
to customary post-closing adjustments. Terms of the investment provide
an opportunity for the company to acquire the remaining 65 percent of
the company by early 2019 at the latest.
With this investment, Compass Minerals gains access to one of the
world’s most important agriculture markets and a partner who has a
50-year history of innovation and growth in the Brazilian specialty
plant nutrition market. The company expects the investment to positively
benefit net income beginning in the third quarter of 2016.
OTHER FINANCIAL HIGHLIGHTS
Selling, general and administrative expense (SG&A) decreased 23 percent
in the current quarter to $26.4 million from $34.2 million in the prior
year as a result of lower variable compensation and sales and marketing
expenses, as well as general discretionary cost reductions. For the
full-year, SG&A expense declined $1.7 million.
The company's income tax rate dropped to 19 percent in the fourth
quarter compared to 22 percent in the prior year. This decline resulted
from beneficial jurisdictional changes in net income. For the full-year,
the 2015 tax rate was 26 percent.
DIVIDEND INCREASE
Compass Minerals board of directors has approved a 5 percent increase in
the company’s quarterly dividend to $0.695 per share, effective with its
dividend payable March 15, 2016, to shareholders of record as of the
close of business on Feb. 29, 2016. This represents the 13th
consecutive annual increase in the company’s dividend.
OUTLOOK
Even with a slow start to the 2015-2016 winter, the company expects salt
segment sales volumes to surpass 2015 results, assuming average winter
weather for the remainder of 2016.
The 2016 outlook for plant nutrition continues to be negatively impacted
by weakness in the overall agriculture market as well as an increase in
imported sulfate of potash products driven largely by the current
strength of the U.S. dollar. The company will take the necessary
commercial actions to maintain and grow its position as the premier
supplier of specialty potash products in North America.
In response to challenging conditions in both business units, Compass
Minerals has announced steps to align its inventories with market demand
and is undergoing a thorough review of its cost structure. This effort
is expected to result in a restructuring charge in the first quarter of
approximately $4 million, or $0.07 per diluted share, related to a
workforce reduction of 150 positions. A significant portion of this
total results from the company's investment in continuous mining at its
Goderich, ON location. The company expects these actions will result in
ongoing, annualized savings of approximately $15 million (approximately
$6 million excluding the personnel cost savings from continuous mining
at the Goderich mine).
"We remain committed to our goal of surpassing $500 million in EBITDA in
2018. Our strategy for growth is based on the strong long-term
fundamentals of both the salt and plant nutrition markets. The actions
we are taking now will only strengthen our earnings potential from a
return to average winter weather and an upturn in the agricultural
cycle," said Malecha.
|
|
|
2016 OUTLOOK
FULL YEAR EPS - $3.80 to $4.20
|
|
Salt Segment
|
|
|
1H16
|
|
|
FY16
|
|
Volumes
|
|
|
5.9 to 6.3 million tons
|
|
|
11.5 million to 12.3 million tons
|
|
Average Selling Price (per ton)
|
|
|
$68 to $72
|
|
|
|
|
Operating Earnings Margin
|
|
|
26% to 28%
|
|
|
|
|
Plant Nutrition Segment
|
|
|
|
|
|
|
|
Volumes
|
|
|
160,000 to 180,000 tons
|
|
|
320,000 to 360,000 tons
|
|
Average Selling Price (per ton)
|
|
|
$645 to $675
|
|
|
|
|
Operating Earnings Margin
|
|
|
9.5% to 11.5%
|
|
|
|
|
Corporate
|
|
|
|
|
Corporate and Other Expense
|
|
|
~$56 million
|
|
Interest Expense
|
|
|
~$25 million
|
|
Capital Expenditures
|
|
|
$175 million to $190 million
|
|
Effective Tax Rate
|
|
|
~28%
|
|
|
|
|
|
Conference Call
Compass Minerals will discuss its results on a conference call tomorrow
morning, Tuesday, Feb. 9, at 9:00 a.m. ET. To access the conference
call, interested parties should visit the company’s website at www.CompassMinerals.com
or dial 877-614-0009. Callers must provide the conference ID number
8375545 Outside of the U.S. and Canada, callers may dial 913-643-4075.
Replays of the call will be available on the company’s website for two
weeks. The replay can also be accessed by phone for seven days at
888-203-1112, conference ID 8375545. Outside of the U.S. and Canada,
callers may dial 719-457-0820.
An updated summary of the company’s performance is included in a
presentation available on the company’s website at www.compassminerals.com.
About Compass Minerals
Compass Minerals is a leading provider of essential minerals that solve
nature’s challenges, including salt for winter roadway safety and other
consumer, industrial and agricultural uses, and specialty plant
nutrition minerals that improve the quality and yield of crops. Named
one of Forbes’ 100 Most Trustworthy Companies in America in 2015,
Compass Minerals’ mission is to be the best essential minerals company
by delivering where and when it matters. The company produces its
minerals at locations throughout the U.S. and Canada and in the U.K. For
more information about Compass Minerals and its products, please visit www.compassminerals.com.
Non-GAAP Measures
Management uses a variety of measures to evaluate the company’s and its
operating segments’ performance. While the consolidated financial
statements provide an understanding of the company’s overall results of
operations, financial condition and cash flows, management analyzes
components of the consolidated financial statements to identify certain
trends and evaluate specific performance areas. In addition to using
U.S. generally accepted accounting principles (“GAAP”) financial
measures, management uses EBITDA and EBITDA adjusted for items which
management believes are not indicative of the company’s ongoing
operating performance (“Adjusted EBITDA”), both non-GAAP financial
measures, to evaluate the operating performance of the company’s core
business operations because its resource allocation, financing methods
and cost of capital, and income tax positions are managed at a corporate
level, apart from the activities of the operating segments, and the
operating facilities are located in different taxing jurisdictions,
which can cause considerable variation in net income. The company also
uses EBITDA and Adjusted EBITDA to assess its overall and operating
segment operating performance and return on capital against other
companies, and to evaluate potential acquisitions or other capital
projects. EBITDA and Adjusted EBITDA are not calculated under GAAP and
should not be considered in isolation or as a substitute for net income,
cash flows or other financial data prepared in accordance with GAAP or
as a measure of overall profitability or liquidity. EBITDA and Adjusted
EBITDA exclude interest expense, income taxes and depreciation and
amortization, each of which are an essential element of the company’s
cost structure and cannot be eliminated. Consequently, any measure that
excludes these elements has material limitations. While EBITDA and
Adjusted EBITDA are frequently used as measures of operating
performance, these terms are not necessarily comparable to similarly
titled measures of other companies due to the potential inconsistencies
in the method of calculation. The calculation of EBITDA and Adjusted
EBITDA as used by management is set forth in the following table.
Excluding special items from net earnings is meaningful to investors
because it provides insight with respect to the ongoing operating
results of the company and is consistent with how management reviews the
underlying business trends. The 2014 special items include charges
associated with early redemption of the company’s senior notes due in
2019 in the second quarter and a gain in the third quarter from an
insurance settlement resulting from the tornado that struck the
company’s salt mine and evaporated salt plant in Goderich, Ontario, in
August 2011. Management’s calculations of these measures are set forth
in the following tables.
Certain statements in this press release, including without
limitation the company’s or management’s beliefs, expectations or
opinions, are forward -looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. Forward-looking
statements are those that predict or describe future events or trends
and that do not relate solely to historical matters. We use words such
as “may,” “would,” “could,” “should,” “will,” “likely,” “expect,”
“anticipate,” “believe,” “intend,” “plan,” “forecast,” “outlook,”
“project," “estimate” and similar expressions suggesting future outcomes
or events to identify forward-looking statements or forward-looking
information. These statements are based on the company's current
expectations and involve risks and uncertainties that could cause the
company's actual results to differ materially. These risks,
uncertainties and factors include, but are not limited to: (i) weather
conditions, (ii) pressure on prices and impact from competitive
products, (iii) any inability by us to fund necessary capital
expenditures, (iv) foreign exchange rates, (v) the cost and availability
of transportation for the distribution of our products, (vi) the
occurrence of any event, change or other circumstance that would result
in the termination or delay of the company’s acquisition of the
remaining Produquímica ownership stake by early 2019, (vii) the
inability to complete the proposed full ownership acquisition due to the
failure of the company or Produquímica to satisfy any of the conditions
to the closing of the acquisition, including the failure to obtain
necessary financing, (viii) the risk that the proposed full ownership
acquisition could disrupt the plans and operations of the company,
Produquímica or both, and (ix) the risk that the company may not realize
the expected financial and other benefits from the proposed acquisition.
For further information on these and other risks and uncertainties
that may affect our business, see the “Risk Factors” sections of our
Annual Report on Form 10-K for the year ended December 31, 2014 and when
filed, our Annual Report on Form 10-K for the year ended December 31,
2015. The company undertakes no obligation to update any forward-looking
statements made in this press release to reflect future events or
developments. Because it is not possible to predict or identify all such
factors, this list cannot be considered a complete set of all potential
risks or uncertainties.
|
Reconciliation for Adjusted Operating Earnings (unaudited)
(in millions)
|
|
|
|
|
Three months ended
December 31,
|
|
|
Twelve months ended
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
Operating Earnings
|
|
|
$
|
71.9
|
|
|
|
$
|
107.6
|
|
|
|
$
|
221.4
|
|
|
|
$
|
311.0
|
|
|
Gain from insurance settlement (1)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(83.3
|
)
|
|
Adjusted operating earnings
|
|
|
$
|
71.9
|
|
|
|
$
|
107.6
|
|
|
|
$
|
221.4
|
|
|
|
$
|
227.7
|
|
|
(1)
|
|
In the third quarter of 2014, the company recorded an $83.3 million
gain ($60.6 million after applicable income taxes) from an insurance
settlement relating to damage sustained by the company as a result
of a tornado that struck the company’s rock salt mine and
evaporated-salt plant in Goderich, Ontario, in 2011.
|
|
|
|
|
|
|
|
Reconciliation for Net Earnings, Excluding Special Items
(unaudited)
(in millions)
|
|
|
|
|
Three months ended
December 31,
|
|
|
Twelve months ended
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
Net earnings
|
|
|
$
|
58.4
|
|
|
|
$
|
80.5
|
|
|
|
$
|
159.2
|
|
|
|
$
|
217.9
|
|
|
Gain from insurance settlements, net of taxes(1)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(60.6
|
)
|
|
Costs to refinance debt, net of taxes(2)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5.1
|
|
|
Net earnings, excluding special items
|
|
|
$
|
58.4
|
|
|
|
$
|
80.5
|
|
|
|
$
|
159.2
|
|
|
|
$
|
162.4
|
|
|
(1)
|
|
In the third quarter of 2014, the company recorded an $83.3 million
gain ($60.6 million after applicable income taxes) from an insurance
settlement relating to damage sustained by the company as a result
of a tornado that struck the company’s rock salt mine and
evaporated-salt plant in Goderich, Ontario, in 2011.
|
|
(2)
|
|
In June 2014, the company redeemed early $100 million in senior
notes for pre-tax costs of $6.9 million ($5.1 million after
applicable income taxes).
|
|
|
|
|
|
|
|
Reconciliation for EBITDA and Adjusted EBITDA (unaudited)
(in millions)
|
|
|
|
|
Three months ended
December 31,
|
|
|
Twelve months ended
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
Net earnings
|
|
|
$
|
58.4
|
|
|
|
$
|
80.5
|
|
|
|
$
|
159.2
|
|
|
|
$
|
217.9
|
|
|
Interest expense
|
|
|
5.4
|
|
|
|
5.7
|
|
|
|
21.5
|
|
|
|
20.1
|
|
|
Income tax expense
|
|
|
13.7
|
|
|
|
23.2
|
|
|
|
55.3
|
|
|
|
73.9
|
|
|
Depreciation, depletion and amortization
|
|
|
20.5
|
|
|
|
20.8
|
|
|
|
78.3
|
|
|
|
78.0
|
|
|
EBITDA
|
|
|
$
|
98.0
|
|
|
|
$
|
130.2
|
|
|
|
$
|
314.3
|
|
|
|
$
|
389.9
|
|
|
Gain from insurance settlement(1)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(83.3
|
)
|
|
Other (income) expense(2)
|
|
|
(5.6
|
)
|
|
|
(1.8
|
)
|
|
|
(14.6
|
)
|
|
|
(0.9
|
)
|
|
Adjusted EBITDA
|
|
|
$
|
92.4
|
|
|
|
$
|
128.4
|
|
|
|
$
|
299.7
|
|
|
|
$
|
305.7
|
|
|
(1)
|
|
In the third quarter of 2014, the company recorded an $83.3 million
gain ($60.6 million after applicable income taxes) from an insurance
settlement relating to damage sustained by the company as a result
of a tornado that struck the company’s rock salt mine and
evaporated-salt plant in Goderich, Ontario, in 2011.
|
|
(2)
|
|
Primarily includes interest income and foreign exchange gains and
losses. The 2014 period includes pre-tax costs of $6.9 million
resulting from early redemption of $100 million in senior notes.
|
|
|
|
|
|
|
|
Reconciliation for Salt Segment Adjusted Operating Earnings and
EBITDA (unaudited)
(in millions)
|
|
|
|
|
Three months ended
December 31,
|
|
|
Twelve months ended
December 31,
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
Segment operating earnings
|
|
|
$
|
72.1
|
|
|
$
|
104.4
|
|
|
$
|
215.2
|
|
|
$
|
291.4
|
|
|
Gain from insurance settlement (1)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(82.3
|
)
|
|
Adjusted segment operating earnings
|
|
|
$
|
72.1
|
|
|
$
|
104.4
|
|
|
$
|
215.2
|
|
|
$
|
209.1
|
|
|
Depreciation, depletion and amortization
|
|
|
11.0
|
|
|
11.3
|
|
|
43.9
|
|
|
44.8
|
|
|
Adjusted segment EBITDA
|
|
|
$
|
83.1
|
|
|
$
|
115.7
|
|
|
$
|
259.1
|
|
|
$
|
253.9
|
|
|
(1)
|
|
In the third quarter of 2014, the company reported a gain from an
insurance settlement relating to damage sustained by the company as
a result of a tornado that struck the company’s rock salt mine and
evaporated-salt plant in Goderich, Ontario.
|
|
|
|
|
|
|
|
|
|
|
Reconciliation for Plant Nutrition Segment EBITDA (unaudited)
(in millions)
|
|
|
|
|
Three months ended
December 31,
|
|
|
|
Twelve months ended
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
Segment operating earnings
|
|
|
$
|
11.5
|
|
|
|
$
|
21.6
|
|
|
|
$
|
57.9
|
|
|
|
$
|
74.8
|
|
Depreciation, depletion and amortization
|
|
|
8.1
|
|
|
|
7.3
|
|
|
|
29.8
|
|
|
|
27.3
|
|
Segment EBITDA
|
|
|
$
|
19.6
|
|
|
|
$
|
28.9
|
|
|
|
$
|
87.7
|
|
|
|
$
|
102.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPASS MINERALS INTERNATIONAL, INC.
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
|
|
|
(in millions, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
|
289.3
|
|
|
|
$
|
433.4
|
|
|
|
$1,098.7
|
|
|
|
$1,282.5
|
|
|
Shipping and handling cost
|
|
|
65.6
|
|
|
|
104.7
|
|
|
|
261.5
|
|
|
|
337.7
|
|
|
Product cost
|
|
|
125.4
|
|
|
|
186.9
|
|
|
|
507.1
|
|
|
|
523.4
|
|
|
Gross profit
|
|
|
98.3
|
|
|
|
141.8
|
|
|
|
330.1
|
|
|
|
421.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
26.4
|
|
|
|
34.2
|
|
|
|
108.7
|
|
|
|
110.4
|
|
|
Operating earnings
|
|
|
71.9
|
|
|
|
107.6
|
|
|
|
221.4
|
|
|
|
311.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (income) expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
5.4
|
|
|
|
5.7
|
|
|
|
21.5
|
|
|
|
20.1
|
|
|
Other, net
|
|
|
(5.6
|
)
|
|
|
(1.8
|
)
|
|
|
(14.6
|
)
|
|
|
(0.9
|
)
|
|
Earnings before income taxes
|
|
|
72.1
|
|
|
|
103.7
|
|
|
|
214.5
|
|
|
|
291.8
|
|
|
Income tax expense
|
|
|
13.7
|
|
|
|
23.2
|
|
|
|
55.3
|
|
|
|
73.9
|
|
|
Net earnings
|
|
|
$
|
58.4
|
|
|
|
$
|
80.5
|
|
|
|
$
|
159.2
|
|
|
|
$
|
217.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings, per common share
|
|
|
$
|
1.72
|
|
|
|
$
|
2.38
|
|
|
|
$
|
4.70
|
|
|
|
$
|
6.45
|
|
|
Diluted net earnings, per common share
|
|
|
$
|
1.72
|
|
|
|
$
|
2.38
|
|
|
|
$
|
4.69
|
|
|
|
$
|
6.44
|
|
|
Cash dividends per share
|
|
|
$
|
0.66
|
|
|
|
$
|
0.60
|
|
|
|
$
|
2.64
|
|
|
|
$
|
2.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding (in thousands)(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
33,701
|
|
|
|
33,600
|
|
|
|
33,677
|
|
|
|
33,557
|
|
|
Diluted
|
|
|
33,714
|
|
|
|
33,617
|
|
|
|
33,692
|
|
|
|
33,581
|
|
|
(1)
|
|
The company calculates earnings per share using the two-class method
to account for its stock awards that receive non-forfeitable
dividends. As a result, the above basic and diluted weighted shares
outstanding do not include 188,000 and 198,000 participating
securities in the three-month and 12-month periods ending December
31, 2015, respectively, and 221,000 and 227,000 participating
securities in the three-month and 12-month periods ending December
31, 2014, respectively.
|
|
|
|
|
|
|
|
COMPASS MINERALS INTERNATIONAL, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
58.4
|
|
|
|
$
|
266.8
|
|
Receivables, net
|
|
|
|
147.8
|
|
|
|
213.0
|
|
Inventories
|
|
|
|
275.3
|
|
|
|
199.0
|
|
Other current assets
|
|
|
|
30.8
|
|
|
|
23.9
|
|
Property, plant and equipment, net
|
|
|
|
800.7
|
|
|
|
700.9
|
|
Intangible and other noncurrent assets
|
|
|
|
315.9
|
|
|
|
233.6
|
|
Total assets
|
|
|
|
$
|
1,628.9
|
|
|
|
$
|
1,637.2
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
$
|
4.9
|
|
|
|
$
|
3.9
|
|
Other current liabilities
|
|
|
165.9
|
|
|
|
233.8
|
|
Long-term debt, net of current portion
|
|
|
722.1
|
|
|
|
622.5
|
|
Deferred income taxes and other noncurrent liabilities
|
|
|
96.3
|
|
|
|
123.4
|
|
Total stockholders' equity
|
|
|
639.7
|
|
|
|
653.6
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
1,628.9
|
|
|
|
$
|
1,637.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPASS MINERALS INTERNATIONAL, INC.
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
Net cash provided by operating activities
|
|
|
$
|
137.9
|
|
|
|
$
|
242.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(217.6
|
)
|
|
|
(125.2
|
)
|
|
|
Investment in equity method investee
|
|
|
(116.4
|
)
|
|
|
—
|
|
|
|
Acquisition of a business
|
|
|
—
|
|
|
|
(86.5
|
)
|
|
|
Insurance receipts for investment purposes, Goderich tornado
|
|
|
—
|
|
|
|
19.4
|
|
|
|
Other, net
|
|
|
(1.4
|
)
|
|
|
3.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(335.4
|
)
|
|
|
(189.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt
|
|
|
100.0
|
|
|
|
250.0
|
|
|
|
Proceeds from revolving credit facility borrowings
|
|
|
65.0
|
|
|
|
—
|
|
|
|
Principal payments on long-term debt
|
|
|
(3.9
|
)
|
|
|
(102.4
|
)
|
|
|
Principal payments on revolving credit facility borrowings
|
|
|
(60.5
|
)
|
|
|
—
|
|
|
|
Premium and other payments to refinance debt
|
|
|
—
|
|
|
|
(5.5
|
)
|
|
|
Deferred financing costs
|
|
|
—
|
|
|
|
(4.1
|
)
|
|
|
Dividends paid
|
|
|
(89.4
|
)
|
|
|
(80.7
|
)
|
|
|
Proceeds received from stock option exercises
|
|
|
2.5
|
|
|
|
7.5
|
|
|
|
Excess tax benefits (deficiencies) from equity compensation
awards
|
|
|
0.5
|
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
14.2
|
|
|
|
64.6
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(25.1
|
)
|
|
|
(11.1
|
)
|
|
Net change in cash and cash equivalents
|
|
|
(208.4
|
)
|
|
|
107.2
|
|
|
Cash and cash equivalents, beginning of the year
|
|
|
266.8
|
|
|
|
159.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
|
$
|
58.4
|
|
|
|
$
|
266.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPASS MINERALS INTERNATIONAL, INC.
|
|
SEGMENT INFORMATION (unaudited)
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2015
|
|
|
Salt(1)
|
|
|
|
Plant Nutrition
|
|
|
|
Corporate and Other(1,2)
|
|
|
|
|
Total
|
|
Sales to external customers
|
|
|
$
|
236.1
|
|
|
|
|
$
|
50.5
|
|
|
|
|
$
|
2.7
|
|
|
|
|
|
$
|
289.3
|
|
Intersegment sales
|
|
|
—
|
|
|
|
|
2.6
|
|
|
|
|
(2.6
|
)
|
|
|
|
|
—
|
|
Shipping and handling cost
|
|
|
61.0
|
|
|
|
|
4.6
|
|
|
|
|
—
|
|
|
|
|
|
65.6
|
|
Operating earnings (loss)
|
|
|
72.1
|
|
|
|
|
11.5
|
|
|
|
|
(11.7
|
)
|
|
|
|
|
71.9
|
|
Depreciation, depletion and amortization
|
|
|
11.0
|
|
|
|
|
8.1
|
|
|
|
|
1.4
|
|
|
|
|
|
20.5
|
|
Total assets (as of end of period)
|
|
|
896.5
|
|
|
|
|
679.7
|
|
|
|
|
52.7
|
|
|
|
|
|
1,628.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2014
|
|
|
Salt(1)
|
|
|
|
|
Plant Nutrition
|
|
|
|
|
Corporate and Other(1,2)
|
|
|
|
|
Total
|
|
Sales to external customers
|
|
|
$
|
355.3
|
|
|
|
|
$
|
75.8
|
|
|
|
|
$
|
2.3
|
|
|
|
|
|
$
|
433.4
|
|
Intersegment sales
|
|
|
0.2
|
|
|
|
|
2.4
|
|
|
|
|
(2.6
|
)
|
|
|
|
|
—
|
|
Shipping and handling cost
|
|
|
97.6
|
|
|
|
|
7.1
|
|
|
|
|
—
|
|
|
|
|
|
104.7
|
|
Operating earnings (loss)
|
|
|
104.4
|
|
|
|
|
21.6
|
|
|
|
|
(18.4
|
)
|
|
|
|
|
107.6
|
|
Depreciation, depletion and amortization
|
|
|
11.3
|
|
|
|
|
7.3
|
|
|
|
|
2.2
|
|
|
|
|
|
20.8
|
|
Total assets (as of end of period)
|
|
|
1,045.2
|
|
|
|
|
536.2
|
|
|
|
|
55.8
|
|
|
|
|
|
1,637.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2015
|
|
|
Salt(1)
|
|
|
|
|
Plant Nutrition
|
|
|
|
|
Corporate and Other(1,2)
|
|
|
|
|
Total
|
|
Sales to external customers
|
|
|
$
|
849.0
|
|
|
|
|
$
|
238.4
|
|
|
|
|
$
|
11.3
|
|
|
|
|
|
$
|
1,098.7
|
|
Intersegment sales
|
|
|
0.1
|
|
|
|
|
7.7
|
|
|
|
|
(7.8
|
)
|
|
|
|
|
—
|
|
Shipping and handling cost
|
|
|
239.1
|
|
|
|
|
22.4
|
|
|
|
|
—
|
|
|
|
|
|
261.5
|
|
Operating earnings (loss)
|
|
|
215.2
|
|
|
|
|
57.9
|
|
|
|
|
(51.7
|
)
|
|
|
|
|
221.4
|
|
Depreciation, depletion and amortization
|
|
|
43.9
|
|
|
|
|
29.8
|
|
|
|
|
4.6
|
|
|
|
|
|
78.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2014
|
|
|
Salt(1)
|
|
|
|
|
Plant Nutrition
|
|
|
|
|
Corporate and Other(1,2)
|
|
|
|
|
Total
|
|
Sales to external customers
|
|
|
$
|
1,002.6
|
|
|
|
|
$
|
270.2
|
|
|
|
|
$
|
9.7
|
|
|
|
|
|
$
|
1,282.5
|
|
Intersegment sales
|
|
|
0.9
|
|
|
|
|
7.1
|
|
|
|
|
(8.0
|
)
|
|
|
|
|
—
|
|
Shipping and handling cost
|
|
|
309.3
|
|
|
|
|
28.4
|
|
|
|
|
—
|
|
|
|
|
|
337.7
|
|
Operating earnings (loss)
|
|
|
291.4
|
|
|
|
|
74.8
|
|
|
|
|
(55.2
|
)
|
|
|
|
|
311.0
|
|
Depreciation, depletion and amortization
|
|
|
44.8
|
|
|
|
|
27.3
|
|
|
|
|
5.9
|
|
|
|
|
|
78.0
|
|
(1)
|
|
The salt segment and corporate and other include a gain of $82.3
million and $1.0 million, respectively, in the three and 12 months
ended December 30, 2014, resulting from an insurance settlement
related to a tornado at its salt facilities in Goderich, Ontario, in
August 2011.
|
|
(2)
|
|
“Corporate and Other” includes corporate entities, the records
management business, other incidental business operations and
eliminations. Corporate assets include deferred tax assets, deferred
financing fees, investments related to the non-qualified retirement
plan and other assets not allocated to the operating segments.
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20160208006277/en/
Source: Compass Minerals
Compass Minerals
Investor Contact
Theresa L.
Womble, +1-913-344-9362
Director of Investor Relations
womblet@compassminerals.com
or
Media
Contact
Tara Hart, +1-913-344-9319
External Communications
Manager
MediaRelations@compassminerals.com