Third-Quarter Highlights:
-
Total company revenue up 62 percent year-over-year
-
Consolidated operating earnings up 61 percent from prior year
-
Net earnings per diluted share totaled $0.94; excluding special items,
net earnings per diluted share were $0.65
-
Full-year earnings per share guidance unchanged at $2.50 to $2.80
OVERLAND PARK, Kan.--(BUSINESS WIRE)--Oct. 30, 2017--
Compass Minerals (NYSE: CMP) reported significant year-over-year revenue
and earnings growth driven primarily by the acquisition of Produquímica
Indústria e Comércio S.A. (Produquímica), which now constitutes the
company's Plant Nutrition South America segment.
“We posted solid earnings this quarter, including the positive impact
from the addition of our Plant Nutrition South America segment and
margin improvement in our Plant Nutrition North America segment, and our
North American highway deicing bid season results were in line with our
expectations following the mild winter,” said Fran Malecha, Compass
Minerals’ president and CEO. “We continue to make progress throughout
the company with significant cost saving projects, efficiency
initiatives and innovation to ensure our company is positioned for
long-term growth.”
The company reported net earnings of $32.0 million, or $0.94 per diluted
share, in the third quarter of 2017 compared to earnings of $9.1
million, or $0.27 per diluted share, in the prior-year period. Special
items impacting results in the 2017 third quarter include a tax benefit
of $13.0 million, or $0.38 per diluted share, as well as a restructuring
charge of $4.3 million ($3.0 million net of taxes), which reduced net
earnings by $0.09 per diluted share. Excluding these items, net earnings
were $22.0 million, or $0.65 per diluted share.
Total revenue in the third quarter of 2017 increased 62 percent from the
2016 third quarter as a result of the Produquímica acquisition. Salt and
Plant Nutrition North America segment revenue declined 8 percent and 3
percent, respectively, from the prior year.
Consolidated operating earnings increased $11.9 million to $31.4 million
in the 2017 third quarter, as the benefit of $21.4 million in operating
earnings from Plant Nutrition South America was partially offset by
declines in the company's two other segments. Excluding the impact of
restructuring costs, total operating earnings increased 83 percent from
2016 third-quarter results.
|
Compass Minerals Financial Results
(in millions, except for earnings per share)
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Sales
|
|
|
$
|
290.7
|
|
|
|
$
|
179.6
|
|
|
|
$
|
906.5
|
|
|
|
$
|
694.8
|
|
|
Operating earnings
|
|
|
$
|
31.4
|
|
|
|
$
|
19.5
|
|
|
|
$
|
78.8
|
|
|
|
$
|
109.3
|
|
|
Operating margin
|
|
|
10.8
|
%
|
|
|
10.9
|
%
|
|
|
8.7
|
%
|
|
|
15.7
|
%
|
|
Adjusted operating earnings(1)
|
|
|
$
|
35.7
|
|
|
|
$
|
19.5
|
|
|
|
$
|
83.1
|
|
|
|
$
|
109.3
|
|
|
Adjusted operating margin(1)
|
|
|
12.3
|
%
|
|
|
10.9
|
%
|
|
|
9.2
|
%
|
|
|
15.7
|
%
|
|
Net earnings
|
|
|
$
|
32.0
|
|
|
|
$
|
9.1
|
|
|
|
$
|
47.1
|
|
|
|
$
|
65.1
|
|
|
Net earnings, excluding special items(1)
|
|
|
$
|
22.0
|
|
|
|
$
|
9.1
|
|
|
|
$
|
37.1
|
|
|
|
$
|
65.1
|
|
|
Diluted earnings per share
|
|
|
$
|
0.94
|
|
|
|
$
|
0.27
|
|
|
|
$
|
1.38
|
|
|
|
$
|
1.92
|
|
|
Diluted earnings per share, excluding special items(1)
|
|
|
$
|
0.65
|
|
|
|
$
|
0.27
|
|
|
|
$
|
1.09
|
|
|
|
$
|
1.92
|
|
|
EBITDA(1)
|
|
|
$
|
65.7
|
|
|
|
$
|
39.4
|
|
|
|
$
|
168.0
|
|
|
|
$
|
168.7
|
|
|
Adjusted EBITDA(1)
|
|
|
$
|
68.8
|
|
|
|
$
|
40.9
|
|
|
|
$
|
172.8
|
|
|
|
$
|
170.3
|
|
|
(1)
|
|
Adjusted operating earnings; net earnings, excluding special items;
diluted earnings per share, excluding special items; EBITDA
(earnings before interest, taxes, depreciation and amortization) and
adjusted EBITDA are non-GAAP financial measures. Reconciliations to
the most directly comparable GAAP financial measures are provided in
tables at the end of this press release.
|
|
|
|
|
SALT SEGMENT
Salt segment revenue declined $11.0 million from third-quarter 2016
results on 5 percent lower sales volumes. The primary driver of weakness
was a 16 percent year-over-year reduction in consumer and industrial
sales volumes mainly due to lower pre-season orders for packaged deicing
products. While average sales prices for highway deicing and consumer
and industrial salt products each increased 2 percent compared to
prior-year results, the relative decrease in higher-priced consumer and
industrial sales volumes reduced the overall average price for salt
products.
Salt segment operating earnings declined 25 percent from 2016
third-quarter results and operating margin decreased to 18.0 percent
from 22.1 percent due to lower revenue, as well as increased logistics
and restructuring costs. Excluding $2.0 million in restructuring costs
applicable to the Salt segment, adjusted operating earnings declined 18
percent, and adjusted operating margin compressed to 19.6 percent.
|
Salt Segment Performance
(in millions, except for sales volumes and prices per short ton)
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Sales
|
|
|
$
|
124.7
|
|
|
|
$
|
135.7
|
|
|
|
$
|
508.5
|
|
|
|
$
|
546.9
|
|
|
Operating earnings
|
|
|
$
|
22.5
|
|
|
|
$
|
30.0
|
|
|
|
$
|
78.6
|
|
|
|
$
|
136.0
|
|
|
Operating margin
|
|
|
18.0
|
%
|
|
|
22.1
|
%
|
|
|
15.5
|
%
|
|
|
24.9
|
%
|
|
Adjusted operating earnings(1)
|
|
|
$
|
24.5
|
|
|
|
$
|
30.0
|
|
|
|
$
|
80.6
|
|
|
|
$
|
136.0
|
|
|
Adjusted operating margin(1)
|
|
|
19.6
|
%
|
|
|
22.1
|
%
|
|
|
15.9
|
%
|
|
|
24.9
|
%
|
|
EBITDA(1)
|
|
|
$
|
36.0
|
|
|
|
$
|
42.2
|
|
|
|
$
|
117.7
|
|
|
|
$
|
170.2
|
|
|
Adjusted EBITDA(1)
|
|
|
$
|
38.0
|
|
|
|
$
|
42.2
|
|
|
|
$
|
119.7
|
|
|
|
$
|
170.2
|
|
|
Adjusted EBITDA(1) margin
|
|
|
30.5
|
%
|
|
|
31.1
|
%
|
|
|
23.5
|
%
|
|
|
31.1
|
%
|
|
Sales volumes (in thousands of tons):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highway deicing
|
|
|
1,157
|
|
|
|
1,162
|
|
|
|
5,596
|
|
|
|
5,944
|
|
|
Consumer and industrial
|
|
|
446
|
|
|
|
534
|
|
|
|
1,412
|
|
|
|
1,458
|
|
|
Total salt
|
|
|
1,603
|
|
|
|
1,696
|
|
|
|
7,008
|
|
|
|
7,402
|
|
|
Average sales prices (per ton):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highway deicing
|
|
|
$
|
49.04
|
|
|
|
$
|
48.23
|
|
|
|
$
|
53.07
|
|
|
|
$
|
56.15
|
|
|
Consumer and industrial
|
|
|
$
|
152.39
|
|
|
|
$
|
149.44
|
|
|
|
$
|
149.83
|
|
|
|
$
|
146.23
|
|
|
Total salt
|
|
|
$
|
77.79
|
|
|
|
$
|
80.05
|
|
|
|
$
|
72.56
|
|
|
|
$
|
73.89
|
|
|
(1)
|
|
Adjusted operating earnings, EBITDA and adjusted EBITDA are non-GAAP
financial measures. Reconciliations to the most directly comparable
GAAP financial measures are provided in tables at the end of this
press release.
|
|
|
|
|
PLANT NUTRITION NORTH AMERICA SEGMENT
Revenue generated by the Plant Nutrition North America segment declined
3 percent from third-quarter 2016 results. Sales volumes declined 7
percent driven by lower sulfate of potash (SOP) sales compared to the
prior year. Sales of these products late in the quarter were reduced
primarily due to the impact of hurricane activity in the southeastern
U.S. Average selling prices increased 6 percent from prior-year results,
primarily driven by a year-over-year increase in higher-priced
micronutrient sales.
Plant Nutrition North America segment operating earnings for the quarter
were $0.2 million less than prior year results which resulted in an
operating margin slightly below prior-year results. Excluding the impact
of restructuring costs applicable to this segment, operating earnings
increased $1.0 million, while adjusted operating margin expanded to 8.7
percent reflecting the positive benefit of price and product mix
improvements.
|
Plant Nutrition North America Segment Performance
(dollars in millions, except for prices per short ton)
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Sales
|
|
|
$
|
40.3
|
|
|
|
$
|
41.5
|
|
|
|
$
|
140.0
|
|
|
|
$
|
140.4
|
|
|
Operating earnings
|
|
|
$
|
2.3
|
|
|
|
$
|
2.5
|
|
|
|
$
|
17.5
|
|
|
|
$
|
12.5
|
|
|
Operating margin
|
|
|
5.7
|
%
|
|
|
6.0
|
%
|
|
|
12.5
|
%
|
|
|
8.9
|
%
|
|
Adjusted operating earnings(1)
|
|
|
$
|
3.5
|
|
|
|
$
|
2.5
|
|
|
|
$
|
18.7
|
|
|
|
$
|
12.5
|
|
|
Adjusted operating margin(1)
|
|
|
8.7
|
%
|
|
|
6.0
|
%
|
|
|
13.4
|
%
|
|
|
8.9
|
%
|
|
EBITDA(1)
|
|
|
$
|
11.5
|
|
|
|
$
|
10.8
|
|
|
|
$
|
44.2
|
|
|
|
$
|
37.1
|
|
|
Adjusted EBITDA(1)
|
|
|
$
|
12.7
|
|
|
|
$
|
10.8
|
|
|
|
$
|
45.4
|
|
|
|
$
|
37.1
|
|
|
Adjusted EBITDA(1) margin
|
|
|
31.5
|
%
|
|
|
26.0
|
%
|
|
|
32.4
|
%
|
|
|
26.4
|
%
|
|
Sales volumes (in thousands of tons)
|
|
|
65
|
|
|
|
70
|
|
|
|
222
|
|
|
|
218
|
|
|
Average sales price (per ton)
|
|
|
$
|
626
|
|
|
|
$
|
591
|
|
|
|
$
|
631
|
|
|
|
$
|
645
|
|
|
(1)
|
|
Adjusted operating earnings, EBITDA and adjusted EBITDA are non-GAAP
financial measures. Reconciliations to the most directly comparable
GAAP financial measures are provided in tables at the end of this
press release.
|
|
|
|
|
PLANT NUTRITION SOUTH AMERICA SEGMENT
The Plant Nutrition South America segment reported revenue of $123.2
million in the third quarter of 2017. Sales volumes of agriculture
products were modestly below company expectations primarily due to the
delayed planting season in Brazil. Third-quarter 2017 operating earnings
totaled $21.4 million. Additional historical information for this
segment can be found in the Third-Quarter 2017 Business Update
presentation at www.compassminerals.com/investorrelations.
|
Plant Nutrition South America Segment Performance
(dollars in millions, except for prices per short ton)
|
|
|
|
|
Three Months Ended September 30, 2017
|
|
|
Nine Months Ended September 30, 2017
|
|
Sales
|
|
|
$
|
123.2
|
|
|
|
$
|
250.6
|
|
|
Operating earnings
|
|
|
$
|
21.4
|
|
|
|
$
|
24.0
|
|
|
Operating margin
|
|
|
17.4
|
%
|
|
|
9.6
|
%
|
|
EBITDA(1)
|
|
|
$
|
29.3
|
|
|
|
$
|
42.8
|
|
|
EBITDA(1) margin
|
|
|
23.8
|
%
|
|
|
17.1
|
%
|
|
Sales volumes (in thousands of tons)
|
|
|
|
|
|
|
|
Agriculture
|
|
|
163
|
|
|
|
302
|
|
|
Chemical solutions
|
|
|
70
|
|
|
|
214
|
|
|
Total sales volumes
|
|
|
233
|
|
|
|
516
|
|
|
Average sales prices (per ton):
|
|
|
|
|
|
|
|
Agriculture
|
|
|
$
|
604
|
|
|
|
$
|
580
|
|
|
Chemical solutions
|
|
|
$
|
354
|
|
|
|
$
|
353
|
|
|
Total Plant Nutrition South America
|
|
|
$
|
529
|
|
|
|
$
|
486
|
|
|
(1)
|
|
EBITDA is a non-GAAP financial measure. Reconciliations to the most
directly comparable GAAP financial measures are provided in tables
at the end of this press release.
|
|
|
|
|
OTHER FINANCIAL HIGHLIGHTS
Sales, general and administrative expense increased $19.0 million in the
2017 third quarter from prior-year results primarily due to the addition
of Produquímica. This increase also includes $1.9 million in
restructuring costs. Excluding those costs, SG&A as a percent of sales
was 14.7 percent compared to 14.3 percent in the 2016 third quarter.
Interest expense increased $8.1 million from the third quarter of 2016
to $13.5 million as a result of increased borrowings to fund the
acquisition of Produquímica in October 2016.
Other income totaled $1.2 million compared to an expense of $1.5 million
in the prior year. This shift resulted from foreign exchange gains in
the quarter, as well as increased interest income.
Income tax in the quarter yielded a benefit of $12.5 million compared to
an expense of $3.1 million in the prior-year quarter. The company
recorded a $13 million discrete tax benefit in the quarter which
resulted from the release of a valuation allowance on deferred tax
assets related to the Produquímica acquisition. Management now believes
that these deferred tax assets are more likely than not to be utilized
in future years based on the business' performance. Additional
refinements have reduced the company's full-year tax-rate expectation to
14 percent, excluding special items.
RESTRUCTURING PLAN UPDATE
The company's restructuring plan initiated in July 2017, which is
designed to reduce ongoing costs and further streamline the
organization, is on track. The company expects to achieve about $10
million in cost reductions this year and approximately $20 million in
ongoing savings beginning in 2018. Approximately $7.9 million of
on-going savings have been realized year-to-date.
OUTLOOK
The annual North American highway deicing bidding process is now
complete. As expected following a mild winter throughout much of its
North American served market, the company's awarded bid volumes declined
3 percent compared to 2016 bid season results. Compass Minerals' average
awarded sales price also declined approximately 3 percent compared to
prior-year results. Given these results, the company expects fourth
quarter salt sales volumes to modestly decline from fourth-quarter 2016
results, assuming average winter weather. Salt segment operating margins
are expected to be negatively impacted by increased logistics costs when
compared to prior year.
As previously disclosed, the company experienced a partial ceiling
collapse at its Goderich, Ontario rock salt mine in September 2017,
which damaged a portion of the mine's conveyance system. Repairs related
to this event are now complete and production at the mine is fully
restored.
The company's plant nutrition business has been impacted by delayed
purchases by customers in Brazil and parts of the southeastern U.S. In
Brazil, these delays relate to a slow start to the planting season,
while U.S. sales were delayed due to hurricane activity in the
Southeastern U.S. The company expects that these developments have
shifted some sales that were expected in the third quarter into the
fourth quarter of 2017. Improvements in operating margins are expected
sequentially and compared to prior year in both segments.
2017 OUTLOOK: FULL YEAR EPS - $2.50 to $2.80
|
|
Salt Segment
|
|
|
4Q17
|
|
|
FY17
|
|
Volumes
|
|
|
3.6 million to 4 million tons
|
|
|
10.6 million to 11 million tons
|
|
Average selling price (per ton)
|
|
|
$73 to $75
|
|
|
|
|
Operating earnings margin
|
|
|
21% to 23%
|
|
|
|
|
Plant Nutrition North America Segment
|
|
|
|
|
|
|
|
Volumes
|
|
|
100,000 to 120,000 tons
|
|
|
320,000 to 340,000 tons
|
|
Average selling price (per ton)
|
|
|
$660 to $690
|
|
|
|
|
Operating earnings margin
|
|
|
13% to 15%
|
|
|
|
|
Plant Nutrition South America Segment
|
|
|
|
|
|
|
|
Volumes
|
|
|
230,000 to 280,000 tons
|
|
|
750,000 to 800,000
|
|
Average selling price (per ton)
|
|
|
$525 to $575
|
|
|
|
|
Operating earnings margin
|
|
|
18% to 20%
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
Corporate and other expense
|
|
|
|
|
|
~$58 million
|
|
Interest expense
|
|
|
|
|
|
~$56 million
|
|
Depreciation, depletion and amortization
|
|
|
|
|
|
~$122 million
|
|
Capital expenditures
|
|
|
|
|
|
$120 to $130 million
|
|
Effective tax rate (excluding special items)
|
|
|
|
|
|
~14%
|
Conference Call
Compass Minerals will discuss its results on a conference call tomorrow
morning, Tuesday, October 31, 2017, at 9:00 a.m. ET. To access the
conference call, interested parties should visit the company’s website
at www.CompassMinerals.com
or dial 877-614-0009. Callers must provide the conference ID number
7184988. Outside of the U.S. and Canada, callers may dial
+1-720-452-9074. Replays of the call will be available on the company’s
website. An updated summary of the company’s performance is included in
a presentation available on the company’s website at www.compassminerals.com/investorrelations.
About Compass Minerals
Compass Minerals is a leading provider of essential minerals that solve
nature’s challenges, including salt for winter roadway safety and other
consumer, industrial and agricultural uses, and specialty plant
nutrition minerals that improve the quality and yield of crops. The
company produces its minerals at locations throughout the U.S., Canada,
Brazil and the U.K. For more information about Compass Minerals and its
products, please visit www.compassminerals.com.
Non-GAAP Measures
Management uses a variety of measures to evaluate the company’s and its
operating segments’ performance. While the consolidated financial
statements provide an understanding of the company’s overall results of
operations, financial condition and cash flows, management analyzes
components of the consolidated financial statements to identify certain
trends and evaluate specific performance areas. In addition to using
U.S. generally accepted accounting principles (“GAAP”) financial
measures, management uses the non-GAAP financial measures EBITDA and
EBITDA adjusted for items which management believes are not indicative
of the company’s ongoing operating performance (“Adjusted EBITDA”) to
evaluate the operating performance of the company’s core business
operations because its resource allocation, financing methods and cost
of capital, and income tax positions are managed at a corporate level,
apart from the activities of the operating segments, and the operating
facilities are located in different taxing jurisdictions, which can
cause considerable variation in net earnings. The company also uses
these measures to assess its overall and operating segment operating
performance and return on capital against other companies, and to
evaluate potential acquisitions or other capital projects. These
measures are not calculated under GAAP and should not be considered in
isolation or as a substitute for net earnings, operating earnings, cash
flows or other financial data prepared in accordance with GAAP or as a
measure of overall profitability or liquidity. EBITDA and Adjusted
EBITDA exclude interest expense, income taxes and depreciation and
amortization, each of which are an essential element of the company’s
cost structure and cannot be eliminated. Consequently, any measure that
excludes these elements has material limitations. While EBITDA and
Adjusted EBITDA are frequently used as measures of operating
performance, these terms are not necessarily comparable to similarly
titled measures of other companies due to the potential inconsistencies
in the method of calculation. The calculation of EBITDA and Adjusted
EBITDA as used by management is set forth in the following tables.
Because of certain special items in this quarter related to tax benefits
and restructuring, the company has also presented adjusting operating
earnings and net earnings, excluding special items, which are non-GAAP
measures. These measures have been included because management believes
they provide additional useful information on performance and are used
by management to assess performance.
This press release may contain forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
including without limitation statements about the company’s ability to
position itself for growth; utilization of tax assets; its expectations
regarding its restructuring plan, including its ability to achieve cost
reductions and ongoing savings; logistics costs; operating margins;
delays in sales; and the company’s outlook for the fourth quarter of
2017 and the full year of 2017, including its expectations regarding
earnings per share (“EPS”), volumes, average selling prices, operating
earnings margin, corporate and other expense, interest expense,
depreciation, depletion and amortization, capital expenditures and tax
rates. We use words such as “may,” “would,” “could,” “should,” “will,”
“likely,” “expect,” “anticipate,” “believe,” “intend,” “plan,”
“forecast,” “outlook,” “project,” “estimate” and similar expressions
suggesting future outcomes or events to identify forward-looking
statements or forward-looking information. These statements are based on
the company’s current expectations and involve risks and uncertainties
that could cause the company’s actual results to differ materially. The
differences could be caused by a number of factors, including without
limitation (i) weather conditions, (ii) pressure on prices and impact
from competitive products, (iii) any inability by the company to fund
necessary capital expenditures or successfully implement any capital
projects, (iv) foreign exchange rates and the cost and availability of
transportation for the distribution of the company’s products, (v) the
ability to successfully integrate acquired businesses, and (vi) any
inability by the company to successfully implement its restructuring
plan. For further information on these and other risks and uncertainties
that may affect the company’s business, see the “Risk Factors” and
“Management’s Discussion and Analysis of Financial Condition and Results
of Operations” sections of the company’s Annual Report on Form 10-K for
the year ended December 31, 2016 and Quarterly Reports on Form 10-Q for
the quarters ended March 31, 2017, June 30, 2017 and September 30, 2017,
filed or to be filed with the SEC. The company undertakes no obligation
to update any forward-looking statements made in this press release to
reflect future events or developments. Because it is not possible to
predict or identify all such factors, this list cannot be considered a
complete set of all potential risks or uncertainties.
|
Special Items Impacting the Three Months ended September 30,
2017
(unaudited, in millions, except share data)
|
|
Item description
|
|
|
Segment
|
|
|
Line item
|
|
|
Amount
|
|
|
Tax effect
|
|
|
After tax
|
|
|
EPS impact
|
|
Tax benefit of releasing certain deferred tax asset valuation
allowances
|
|
|
Corporate & other
|
|
|
Income tax benefit
|
|
|
$
|
13.0
|
|
|
|
N/A
|
|
|
$
|
13.0
|
|
|
|
$
|
0.38
|
|
|
Restructuring charges
|
|
|
Corporate & other
|
|
|
SG&A
|
|
|
(1.1
|
)
|
|
|
0.4
|
|
|
|
(0.7
|
)
|
|
|
(0.02
|
)
|
|
Restructuring charges
|
|
|
Salt
|
|
|
COGS and SG&A
|
|
|
(2.0
|
)
|
|
|
0.7
|
|
|
|
(1.3
|
)
|
|
|
(0.04
|
)
|
|
Restructuring charges
|
|
|
Plant Nutrition North America
|
|
|
COGS and SG&A
|
|
|
(1.2
|
)
|
|
|
0.2
|
|
|
|
(1.0
|
)
|
|
|
(0.03
|
)
|
|
Totals
|
|
|
$
|
8.7
|
|
|
|
$
|
1.3
|
|
|
|
$
|
10.0
|
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation for Adjusted Operating Earnings
(unaudited, in millions)
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Operating earnings
|
|
|
$
|
31.4
|
|
|
|
$
|
19.5
|
|
|
|
$
|
78.8
|
|
|
|
$
|
109.3
|
|
|
Restructuring charges
|
|
|
4.3
|
|
|
|
—
|
|
|
|
4.3
|
|
|
|
—
|
|
|
Adjusted operating earnings
|
|
|
$
|
35.7
|
|
|
|
$
|
19.5
|
|
|
|
$
|
83.1
|
|
|
|
$
|
109.3
|
|
|
Sales
|
|
|
290.7
|
|
|
|
179.6
|
|
|
|
906.5
|
|
|
|
694.8
|
|
|
Adjusted operating margin
|
|
|
12.3
|
%
|
|
|
10.9
|
%
|
|
|
9.2
|
%
|
|
|
15.7
|
%
|
|
|
|
Reconciliation for Net Earnings, Excluding Special Items
(unaudited, in millions)
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Net earnings
|
|
|
$
|
32.0
|
|
|
|
$
|
9.1
|
|
|
|
$
|
47.1
|
|
|
|
$
|
65.1
|
|
Release of tax-related valuation allowances
|
|
|
(13.0
|
)
|
|
|
—
|
|
|
|
(13.0
|
)
|
|
|
—
|
|
Restructuring charges
|
|
|
3.0
|
|
|
|
—
|
|
|
|
3.0
|
|
|
|
—
|
|
Net earnings, excluding special items
|
|
|
$
|
22.0
|
|
|
|
$
|
9.1
|
|
|
|
$
|
37.1
|
|
|
|
$
|
65.1
|
|
|
|
Reconciliation for EBITDA and Adjusted EBITDA
(unaudited, in millions)
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Net earnings
|
|
|
$
|
32.0
|
|
|
|
$
|
9.1
|
|
|
|
$
|
47.1
|
|
|
|
$
|
65.1
|
|
Interest expense
|
|
|
13.5
|
|
|
|
5.4
|
|
|
|
39.5
|
|
|
|
16.8
|
|
Income tax (benefit) expense
|
|
|
(12.5
|
)
|
|
|
3.1
|
|
|
|
(7.7
|
)
|
|
|
24.1
|
|
Depreciation, depletion and amortization
|
|
|
32.7
|
|
|
|
21.8
|
|
|
|
89.1
|
|
|
|
62.7
|
|
EBITDA
|
|
|
$
|
65.7
|
|
|
|
$
|
39.4
|
|
|
|
$
|
168.0
|
|
|
|
$
|
168.7
|
|
Adjustments to EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
|
|
|
4.3
|
|
|
|
—
|
|
|
|
4.3
|
|
|
|
—
|
|
Other (income) expense, net(1)
|
|
|
(1.2
|
)
|
|
|
1.5
|
|
|
|
0.5
|
|
|
|
1.6
|
|
Adjusted EBITDA
|
|
|
$
|
68.8
|
|
|
|
$
|
40.9
|
|
|
|
$
|
172.8
|
|
|
|
$
|
170.3
|
|
(1)
|
|
Primarily includes interest income and foreign exchange gains and
losses.
|
|
|
|
|
|
Reconciliation for Salt Segment Adjusted Operating Earnings
(unaudited, in millions)
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Reported GAAP segment operating earnings
|
|
|
$
|
22.5
|
|
|
|
$
|
30.0
|
|
|
|
$
|
78.6
|
|
|
|
$
|
136.0
|
|
|
Restructuring charges
|
|
|
2.0
|
|
|
|
—
|
|
|
|
2.0
|
|
|
|
—
|
|
|
Segment adjusted operating earnings
|
|
|
$
|
24.5
|
|
|
|
$
|
30.0
|
|
|
|
$
|
80.6
|
|
|
|
$
|
136.0
|
|
|
Segment sales
|
|
|
124.7
|
|
|
|
135.7
|
|
|
|
508.5
|
|
|
|
546.9
|
|
|
Segment adjusted operating margin
|
|
|
19.6
|
%
|
|
|
22.1
|
%
|
|
|
15.9
|
%
|
|
|
24.9
|
%
|
|
|
|
Reconciliation for Salt Segment EBITDA and Adjusted EBITDA
(unaudited, in millions)
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Reported GAAP segment operating earnings
|
|
|
$
|
22.5
|
|
|
|
$
|
30.0
|
|
|
|
$
|
78.6
|
|
|
|
$
|
136.0
|
|
|
Depreciation, depletion and amortization
|
|
|
13.5
|
|
|
|
12.2
|
|
|
|
39.1
|
|
|
|
34.2
|
|
|
Segment EBITDA
|
|
|
$
|
36.0
|
|
|
|
$
|
42.2
|
|
|
|
$
|
117.7
|
|
|
|
$
|
170.2
|
|
|
Restructuring charges
|
|
|
2.0
|
|
|
|
—
|
|
|
|
2.0
|
|
|
|
—
|
|
|
Segment adjusted EBITDA
|
|
|
$
|
38.0
|
|
|
|
$
|
42.2
|
|
|
|
$
|
119.7
|
|
|
|
$
|
170.2
|
|
|
Segment sales
|
|
|
124.7
|
|
|
|
135.7
|
|
|
|
508.5
|
|
|
|
546.9
|
|
|
Segment adjusted EBITDA margin
|
|
|
30.5
|
%
|
|
|
31.1
|
%
|
|
|
23.5
|
%
|
|
|
31.1
|
%
|
|
|
|
Reconciliation for Plant Nutrition North America Segment Adjusted
Operating Earnings
(unaudited, in millions)
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Reported GAAP segment operating earnings
|
|
|
$
|
2.3
|
|
|
|
$
|
2.5
|
|
|
|
$
|
17.5
|
|
|
|
$
|
12.5
|
|
|
Restructuring charges
|
|
|
1.2
|
|
|
|
—
|
|
|
|
1.2
|
|
|
|
—
|
|
|
Segment adjusted operating earnings
|
|
|
$
|
3.5
|
|
|
|
$
|
2.5
|
|
|
|
$
|
18.7
|
|
|
|
$
|
12.5
|
|
|
Segment sales
|
|
|
40.3
|
|
|
|
41.5
|
|
|
|
140.0
|
|
|
|
140.4
|
|
|
Segment adjusted operating margin
|
|
|
8.7
|
%
|
|
|
6.0
|
%
|
|
|
13.4
|
%
|
|
|
8.9
|
%
|
|
|
|
Reconciliation for Plant Nutrition North America Segment EBITDA
and Adjusted EBITDA
(unaudited, in millions)
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Reported GAAP segment operating earnings
|
|
|
$
|
2.3
|
|
|
|
$
|
2.5
|
|
|
|
$
|
17.5
|
|
|
|
$
|
12.5
|
|
|
Depreciation, depletion and amortization
|
|
|
9.2
|
|
|
|
8.3
|
|
|
|
26.7
|
|
|
|
24.6
|
|
|
Segment EBITDA
|
|
|
$
|
11.5
|
|
|
|
$
|
10.8
|
|
|
|
$
|
44.2
|
|
|
|
$
|
37.1
|
|
|
Restructuring charges
|
|
|
1.2
|
|
|
|
—
|
|
|
|
1.2
|
|
|
|
—
|
|
|
Segment adjusted EBITDA
|
|
|
$
|
12.7
|
|
|
|
$
|
10.8
|
|
|
|
$
|
45.4
|
|
|
|
$
|
37.1
|
|
|
Segment sales
|
|
|
40.3
|
|
|
|
41.5
|
|
|
|
140.0
|
|
|
|
140.4
|
|
|
Segment adjusted EBITDA margin
|
|
|
31.5
|
%
|
|
|
26.0
|
%
|
|
|
32.4
|
%
|
|
|
26.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation for Plant Nutrition South America Segment EBITDA
(unaudited, in millions)
|
|
|
|
|
Three Months Ended September 30, 2017
|
|
|
Nine Months Ended September 30, 2017
|
|
Reported GAAP segment operating earnings
|
|
|
$
|
21.4
|
|
|
|
$
|
24.0
|
|
|
Depreciation, depletion and amortization
|
|
|
7.5
|
|
|
|
18.2
|
|
|
Earnings in equity method investee
|
|
|
0.4
|
|
|
|
0.6
|
|
|
Segment EBITDA
|
|
|
$
|
29.3
|
|
|
|
$
|
42.8
|
|
|
Segment sales
|
|
|
123.2
|
|
|
|
250.6
|
|
|
Segment EBITDA margin
|
|
|
23.8
|
%
|
|
|
17.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPASS MINERALS INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in millions, except share and per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Sales
|
|
|
$
|
290.7
|
|
|
|
$
|
179.6
|
|
|
|
$
|
906.5
|
|
|
|
$
|
694.8
|
|
Shipping and handling cost
|
|
|
45.5
|
|
|
|
38.4
|
|
|
|
179.8
|
|
|
|
164.9
|
|
Product cost
|
|
|
169.1
|
|
|
|
96.0
|
|
|
|
524.1
|
|
|
|
340.8
|
|
Gross profit
|
|
|
76.1
|
|
|
|
45.2
|
|
|
|
202.6
|
|
|
|
189.1
|
|
Selling, general and administrative expenses
|
|
|
44.7
|
|
|
|
25.7
|
|
|
|
123.8
|
|
|
|
79.8
|
|
Operating earnings
|
|
|
31.4
|
|
|
|
19.5
|
|
|
|
78.8
|
|
|
|
109.3
|
|
Other expense (income):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
13.5
|
|
|
|
5.4
|
|
|
|
39.5
|
|
|
|
16.8
|
|
Net (earnings) loss in equity investee
|
|
|
(0.4
|
)
|
|
|
0.4
|
|
|
|
(0.6
|
)
|
|
|
1.7
|
|
Other, net
|
|
|
(1.2
|
)
|
|
|
1.5
|
|
|
|
0.5
|
|
|
|
1.6
|
|
Earnings before income taxes
|
|
|
19.5
|
|
|
|
12.2
|
|
|
|
39.4
|
|
|
|
89.2
|
|
Income tax (benefit) expense
|
|
|
(12.5
|
)
|
|
|
3.1
|
|
|
|
(7.7
|
)
|
|
|
24.1
|
|
Net earnings
|
|
|
$
|
32.0
|
|
|
|
$
|
9.1
|
|
|
|
$
|
47.1
|
|
|
|
$
|
65.1
|
|
Basic net earnings per common share
|
|
|
$
|
0.94
|
|
|
|
$
|
0.27
|
|
|
|
$
|
1.38
|
|
|
|
$
|
1.92
|
|
Diluted net earnings per common share
|
|
|
$
|
0.94
|
|
|
|
$
|
0.27
|
|
|
|
$
|
1.38
|
|
|
|
$
|
1.92
|
|
Cash dividends per share
|
|
|
$
|
0.72
|
|
|
|
$
|
0.695
|
|
|
|
$
|
2.16
|
|
|
|
$
|
2.085
|
|
Weighted-average common shares outstanding (in thousands):(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
33,825
|
|
|
|
33,786
|
|
|
|
33,817
|
|
|
|
33,772
|
|
Diluted
|
|
|
33,825
|
|
|
|
33,789
|
|
|
|
33,817
|
|
|
|
33,775
|
|
(1)
|
|
Excludes weighted participating securities such as RSUs and PSUs
that receive non-forfeitable dividends, which consist of 169,000 and
165,000 weighted participating securities for the three and nine
months ended September 30, 2017, respectively, and 148,000 weighted
participating securities for both the three and nine months ended
September 30, 2016.
|
|
|
|
|
|
|
|
|
|
|
|
COMPASS MINERALS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in millions)
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
2017
|
|
|
2016
|
|
ASSETS
|
|
Cash and cash equivalents
|
$
|
39.1
|
|
|
$
|
77.4
|
|
Receivables, net
|
209.6
|
|
|
320.9
|
|
Inventories
|
336.0
|
|
|
280.6
|
|
Other current assets
|
47.4
|
|
|
36.1
|
|
Property, plant and equipment, net
|
1,140.0
|
|
|
1,092.3
|
|
Intangible and other noncurrent assets
|
674.7
|
|
|
659.2
|
|
Total assets
|
$
|
2,446.8
|
|
|
$
|
2,466.5
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
Current portion of long-term debt
|
$
|
55.4
|
|
|
$
|
130.2
|
|
Other current liabilities
|
195.6
|
|
|
241.8
|
|
Long-term debt, net of current portion
|
1,274.2
|
|
|
1,194.8
|
|
Deferred income taxes and other noncurrent liabilities
|
173.6
|
|
|
182.6
|
|
Total stockholders' equity
|
748.0
|
|
|
717.1
|
|
Total liabilities and stockholders' equity
|
$
|
2,446.8
|
|
|
$
|
2,466.5
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPASS MINERALS INTERNATIONAL, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(unaudited, in millions)
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2017
|
|
|
2016
|
|
Net cash provided by operating activities
|
|
|
$
|
126.7
|
|
|
|
$
|
107.1
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(81.0
|
)
|
|
|
(148.7
|
)
|
|
Investment in equity method investee
|
|
|
—
|
|
|
|
(4.7
|
)
|
|
Other, net
|
|
|
(3.8
|
)
|
|
|
(2.9
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(84.8
|
)
|
|
|
(156.3
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Proceeds from revolving credit facility borrowings
|
|
|
183.5
|
|
|
|
264.9
|
|
|
Principal payments on revolving credit facility borrowings
|
|
|
(137.9
|
)
|
|
|
(147.4
|
)
|
|
Proceeds from issuance of long-term debt
|
|
|
52.9
|
|
|
|
850.0
|
|
|
Principal payments on long-term debt
|
|
|
(95.6
|
)
|
|
|
(474.5
|
)
|
|
Acquisition-related contingent consideration payment
|
|
|
(12.8
|
)
|
|
|
—
|
|
|
Dividends paid
|
|
|
(73.3
|
)
|
|
|
(70.5
|
)
|
|
Fees paid to refinance debt
|
|
|
(0.1
|
)
|
|
|
(1.5
|
)
|
|
Deferred financing costs
|
|
|
(0.7
|
)
|
|
|
(5.8
|
)
|
|
Proceeds received from stock option exercises
|
|
|
0.3
|
|
|
|
0.7
|
|
|
Excess tax benefit (deficiency) from equity compensation awards
|
|
|
—
|
|
|
|
(0.2
|
)
|
|
Other, net
|
|
|
1.0
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(82.7
|
)
|
|
|
415.7
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
2.5
|
|
|
|
7.3
|
|
|
Net change in cash and cash equivalents
|
|
|
(38.3
|
)
|
|
|
373.8
|
|
|
Cash and cash equivalents, beginning of the year
|
|
|
77.4
|
|
|
|
58.4
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
|
$
|
39.1
|
|
|
|
$
|
432.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPASS MINERALS INTERNATIONAL, INC.
SEGMENT INFORMATION
(unaudited, in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2017
|
|
|
Salt
|
|
|
Plant Nutrition North America
|
|
|
Plant Nutrition South America
|
|
|
Corporate and Other(1)
|
|
|
Total
|
|
Sales to external customers
|
|
|
$
|
124.7
|
|
|
|
$
|
40.3
|
|
|
|
$
|
123.2
|
|
|
|
$
|
2.5
|
|
|
|
$
|
290.7
|
|
Intersegment sales
|
|
|
—
|
|
|
|
1.5
|
|
|
|
—
|
|
|
|
(1.5
|
)
|
|
|
—
|
|
Shipping and handling cost
|
|
|
34.9
|
|
|
|
4.8
|
|
|
|
5.8
|
|
|
|
—
|
|
|
|
45.5
|
|
Operating earnings (loss)(2)
|
|
|
22.5
|
|
|
|
2.3
|
|
|
|
21.4
|
|
|
|
(14.8
|
)
|
|
|
31.4
|
|
Depreciation, depletion and amortization
|
|
|
13.5
|
|
|
|
9.2
|
|
|
|
7.5
|
|
|
|
2.5
|
|
|
|
32.7
|
|
Total assets
|
|
|
948.7
|
|
|
|
593.1
|
|
|
|
844.2
|
|
|
|
60.8
|
|
|
|
2,446.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2016
|
|
|
Salt
|
|
|
Plant Nutrition North America(3)
|
|
|
Plant Nutrition South America
|
|
|
Corporate and Other(1)
|
|
|
Total
|
|
Sales to external customers
|
|
|
$
|
135.7
|
|
|
|
$
|
41.5
|
|
|
|
$
|
—
|
|
|
|
$
|
2.4
|
|
|
|
$
|
179.6
|
|
Intersegment sales
|
|
|
—
|
|
|
|
0.6
|
|
|
|
—
|
|
|
|
(0.6
|
)
|
|
|
—
|
|
Shipping and handling cost
|
|
|
33.3
|
|
|
|
5.1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
38.4
|
|
Operating earnings (loss)
|
|
|
30.0
|
|
|
|
2.5
|
|
|
|
—
|
|
|
|
(13.0
|
)
|
|
|
19.5
|
|
Depreciation, depletion and amortization
|
|
|
12.2
|
|
|
|
8.3
|
|
|
|
—
|
|
|
|
1.3
|
|
|
|
21.8
|
|
Total assets
|
|
|
1,249.3
|
|
|
|
794.1
|
|
|
|
—
|
|
|
|
59.0
|
|
|
|
2,102.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2017
|
|
|
Salt
|
|
|
Plant Nutrition North America
|
|
|
Plant Nutrition South America
|
|
|
Corporate and Other(1)
|
|
|
Total
|
|
Sales to external customers
|
|
|
$
|
508.5
|
|
|
|
$
|
140.0
|
|
|
|
$
|
250.6
|
|
|
|
$
|
7.4
|
|
|
|
$
|
906.5
|
|
Intersegment sales
|
|
|
—
|
|
|
|
4.4
|
|
|
|
—
|
|
|
|
(4.4
|
)
|
|
|
—
|
|
Shipping and handling cost
|
|
|
147.6
|
|
|
|
18.4
|
|
|
|
13.8
|
|
|
|
—
|
|
|
|
179.8
|
|
Operating earnings (loss)(2)
|
|
|
78.6
|
|
|
|
17.5
|
|
|
|
24.0
|
|
|
|
(41.3
|
)
|
|
|
78.8
|
|
Depreciation, depletion and amortization
|
|
|
39.1
|
|
|
|
26.7
|
|
|
|
18.2
|
|
|
|
5.1
|
|
|
|
89.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2016
|
|
|
Salt
|
|
|
Plant Nutrition North America
|
|
|
Plant Nutrition South America
|
|
|
Corporate and Other(1)
|
|
|
Total
|
|
Sales to external customers
|
|
|
$
|
546.9
|
|
|
|
$
|
140.4
|
|
|
|
$
|
—
|
|
|
|
$
|
7.5
|
|
|
|
$
|
694.8
|
|
Intersegment sales
|
|
|
—
|
|
|
|
2.7
|
|
|
|
—
|
|
|
|
(2.7
|
)
|
|
|
—
|
|
Shipping and handling cost
|
|
|
147.7
|
|
|
|
17.2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
164.9
|
|
Operating earnings (loss)
|
|
|
136.0
|
|
|
|
12.5
|
|
|
|
—
|
|
|
|
(39.2
|
)
|
|
|
109.3
|
|
Depreciation, depletion and amortization
|
|
|
34.2
|
|
|
|
24.6
|
|
|
|
—
|
|
|
|
3.9
|
|
|
|
62.7
|
|
(1)
|
|
Corporate and other includes corporate entities, records management
operations and other incidental operations and eliminations.
Operating earnings (loss) for corporate and other includes indirect
corporate overhead including costs for general corporate governance
and oversight, as well as costs for the human resources, information
technology, legal and finance functions.
|
|
(2)
|
|
Operating results for the three months ended September 30, 2017
include $4.3 million of restructuring charges.
|
|
(3)
|
|
In 2016, total assets for Plant Nutrition North America include the
equity investment in Produquímica.
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20171030006275/en/
Source: Compass Minerals
Compass Minerals
Investor Contact
Theresa L.
Womble, +1-913-344-9362
Director of Investor Relations
womblet@compassminerals.com
or
Media
Contact
Tara Hart, +1-913-344-9319
Manager of Corporate
Affairs
MediaRelations@compassminerals.com